| Coffee Profit Chart | |||||||||||||||||
| 6oz Cappuccino Cost: | |||||||||||||||||
| Coffee | £0.07 | ||||||||||||||||
| Milk | £0.07 | ||||||||||||||||
| Chocolate | £0.01 | ||||||||||||||||
| Total Cup Cost | £0.15 | ||||||||||||||||
| Sales Price | £1.00 | £1.10 | £1.20 | £1.30 | £1.40 | £1.50 | £1.60 | £1.70 | £1.80 | £1.90 | £2.00 | £2.10 | £2.20 | £2.30 | £2.40 | £2.50 | |
| Less VAT | £0.15 | £0.16 | £0.18 | £0.19 | £0.21 | £0.22 | £0.24 | £0.25 | £0.27 | £0.28 | £0.30 | £0.31 | £0.33 | £0.34 | £0.36 | £0.37 | |
| Less Cost | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | £0.15 | |
| Profit Per Cup | £0.70 | £0.79 | £0.87 | £0.96 | £1.04 | £1.13 | £1.21 | £1.30 | £1.38 | £1.47 | £1.55 | £1.64 | £1.72 | £1.81 | £1.89 | £1.98 | |
| Cups Per Day | Cups Per Yr (313 days - 6 day wk) | Profit Per Year | |||||||||||||||
| 20 | 6260 | £4,389 | £4,921 | £5,454 | £5,987 | £6,520 | £7,052 | £7,585 | £8,118 | £8,651 | £9,184 | £9,716 | £10,249 | £10,782 | £11,315 | £11,847 | £12,380 |
| 30 | 9390 | £6,583 | £7,382 | £8,181 | £8,980 | £9,780 | £10,579 | £11,378 | £12,177 | £12,976 | £13,775 | £14,574 | £15,374 | £16,173 | £16,972 | £17,771 | £18,570 |
| 40 | 12520 | £8,777 | £9,843 | £10,908 | £11,974 | £13,039 | £14,105 | £15,171 | £16,236 | £17,302 | £18,367 | £19,433 | £20,498 | £21,564 | £22,629 | £23,695 | £24,760 |
| 50 | 15650 | £10,972 | £12,304 | £13,635 | £14,967 | £16,299 | £17,631 | £18,963 | £20,295 | £21,627 | £22,959 | £24,291 | £25,623 | £26,955 | £28,287 | £29,618 | £30,950 |
| 60 | 18780 | £13,166 | £14,764 | £16,363 | £17,961 | £19,559 | £21,157 | £22,756 | £24,354 | £25,952 | £27,551 | £29,149 | £30,747 | £32,346 | £33,944 | £35,542 | £37,140 |
| 70 | 21910 | £15,360 | £17,225 | £19,090 | £20,954 | £22,819 | £24,684 | £26,548 | £28,413 | £30,278 | £32,142 | £34,007 | £35,872 | £37,736 | £39,601 | £41,466 | £43,331 |
| 80 | 25040 | £17,555 | £19,686 | £21,817 | £23,948 | £26,079 | £28,210 | £30,341 | £32,472 | £34,603 | £36,734 | £38,865 | £40,996 | £43,127 | £45,258 | £47,390 | £49,521 |
| 90 | 28170 | £19,749 | £22,146 | £24,544 | £26,941 | £29,339 | £31,736 | £34,134 | £36,531 | £38,929 | £41,326 | £43,723 | £46,121 | £48,518 | £50,916 | £53,313 | £55,711 |
| 100 | 31300 | £21,943 | £24,607 | £27,271 | £29,935 | £32,599 | £35,262 | £37,926 | £40,590 | £43,254 | £45,918 | £48,582 | £51,245 | £53,909 | £56,573 | £59,237 | £61,901 |
| 110 | 34430 | £24,138 | £27,068 | £29,998 | £32,928 | £35,858 | £38,789 | £41,719 | £44,649 | £47,579 | £50,510 | £53,440 | £56,370 | £59,300 | £62,230 | £65,161 | £68,091 |
| 120 | 37560 | £26,332 | £29,529 | £32,725 | £35,922 | £39,118 | £42,315 | £45,512 | £48,708 | £51,905 | £55,101 | £58,298 | £61,495 | £64,691 | £67,888 | £71,084 | £74,281 |
| 130 | 40690 | £28,526 | £31,989 | £35,452 | £38,915 | £42,378 | £45,841 | £49,304 | £52,767 | £56,230 | £59,693 | £63,156 | £66,619 | £70,082 | £73,545 | £77,008 | £80,471 |
| 140 | 43820 | £30,721 | £34,450 | £38,179 | £41,909 | £45,638 | £49,367 | £53,097 | £56,826 | £60,556 | £64,285 | £68,014 | £71,744 | £75,473 | £79,202 | £82,932 | £86,661 |
| 150 | 46950 | £32,915 | £36,911 | £40,906 | £44,902 | £48,898 | £52,894 | £56,889 | £60,885 | £64,881 | £68,877 | £72,872 | £76,868 | £80,864 | £84,860 | £88,855 | £92,851 |
| 160 | 50080 | £35,109 | £39,371 | £43,634 | £47,896 | £52,158 | £56,420 | £60,682 | £64,944 | £69,206 | £73,468 | £77,731 | £81,993 | £86,255 | £90,517 | £94,779 | £99,041 |
| 170 | 53210 | £37,304 | £41,832 | £46,361 | £50,889 | £55,418 | £59,946 | £64,475 | £69,003 | £73,532 | £78,060 | £82,589 | £87,117 | £91,646 | £96,174 | £100,703 | £105,231 |
| 180 | 56340 | £39,498 | £44,293 | £49,088 | £53,883 | £58,678 | £63,472 | £68,267 | £73,062 | £77,857 | £82,652 | £87,447 | £92,242 | £97,037 | £101,832 | £106,626 | £111,421 |
| 190 | 59470 | £41,692 | £46,754 | £51,815 | £56,876 | £61,937 | £66,999 | £72,060 | £77,121 | £82,182 | £87,244 | £92,305 | £97,366 | £102,428 | £107,489 | £112,550 | £117,611 |
| 200 | 62600 | £43,887 | £49,214 | £54,542 | £59,870 | £65,197 | £70,525 | £75,853 | £81,180 | £86,508 | £91,836 | £97,163 | £102,491 | £107,819 | £113,146 | £118,474 | £123,801 |
| 210 | 65730 | £46,081 | £51,675 | £57,269 | £62,863 | £68,457 | £74,051 | £79,645 | £85,239 | £90,833 | £96,427 | £102,021 | £107,615 | £113,209 | £118,803 | £124,398 | £129,992 |
| 220 | 68860 | £48,275 | £54,136 | £59,996 | £65,857 | £71,717 | £77,577 | £83,438 | £89,298 | £95,159 | £101,019 | £106,880 | £112,740 | £118,600 | £124,461 | £130,321 | £136,182 |
| 230 | 71990 | £50,470 | £56,596 | £62,723 | £68,850 | £74,977 | £81,104 | £87,230 | £93,357 | £99,484 | £105,611 | £111,738 | £117,864 | £123,991 | £130,118 | £136,245 | £142,372 |
| 240 | 75120 | £52,664 | £59,057 | £65,450 | £71,843 | £78,237 | £84,630 | £91,023 | £97,416 | £103,809 | £110,203 | £116,596 | £122,989 | £129,382 | £135,775 | £142,169 | £148,562 |
| 250 | 78250 | £54,858 | £61,518 | £68,177 | £74,837 | £81,497 | £88,156 | £94,816 | £101,475 | £108,135 | £114,794 | £121,454 | £128,114 | £134,773 | £141,433 | £148,092 | £154,752 |
| 260 | 81380 | £57,053 | £63,979 | £70,904 | £77,830 | £84,756 | £91,682 | £98,608 | £105,534 | £112,460 | £119,386 | £126,312 | £133,238 | £140,164 | £147,090 | £154,016 | £160,942 |
| 270 | 84510 | £59,247 | £66,439 | £73,632 | £80,824 | £88,016 | £95,209 | £102,401 | £109,593 | £116,786 | £123,978 | £131,170 | £138,363 | £145,555 | £152,747 | £159,940 | £167,132 |
| 280 | 87640 | £61,441 | £68,900 | £76,359 | £83,817 | £91,276 | £98,735 | £106,194 | £113,652 | £121,111 | £128,570 | £136,028 | £143,487 | £150,946 | £158,405 | £165,863 | £173,322 |